Login

Aces



Arena Capacity - Ticket Price
Attendance - %

Arena NameIkea Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$118,242,832
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$753,139
Pro Estimated Expenses$118,242,823
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$118,242,823
Season Salary Cap$118,242,832
Estimate Under Maximum Salary Cap of $139,000,000$20,757,168
Estimate Over Minimum Salary Cap of $103,000,000 $15,242,832
Current Bank Account$96,081,928
Projected Bank Account($22,160,895)

Pro Players Salaries

Nathan MacKinnon $12,600,000 (8)
-Salary Remaining : $12,600,000
-Salary Average : $12,600,000
-Salary Average Remaining : $12,600,000
Lee Mack $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Owen Power $8,350,000 (7)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Jordan Kyrou $8,125,000 (8)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Jack Hughes $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Thomas Chabot $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Clayton Keller $7,150,000 (8)
-Salary Remaining : $7,150,000
-Salary Average : $7,150,000
-Salary Average Remaining : $7,150,000
Carter Verhaeghe $7,000,000 (8)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Ryan McDonagh $6,750,000 (7)
-Salary Remaining : $6,750,000
-Salary Average : $6,750,000
-Salary Average Remaining : $6,750,000
Philipp Grubauer $5,900,000 (5)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Brett Pesce $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Charlie Coyle $5,250,000 (6)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Erik Cernak $5,200,000 (8)
-Salary Remaining : $5,200,000
-Salary Average : $5,200,000
-Salary Average Remaining : $5,200,000
Mikael Backlund $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dante Fabbro $4,125,000 (4)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Ross Colton $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Chris Driedger $2,827,000 (2)
-Salary Remaining : $2,827,000
-Salary Average : $2,827,000
-Salary Average Remaining : $2,827,000
Cole Sillinger $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Lane Hutson $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Marco Kasper $886,666 (3)
-Salary Remaining : $886,666
-Salary Average : $886,666
-Salary Average Remaining : $886,666
Fraser Minten $816,666 (3)
-Salary Remaining : $816,666
-Salary Average : $816,666
-Salary Average Remaining : $816,666
Troy Stecher $787,500 (2)
-Salary Remaining : $787,500
-Salary Average : $787,500
-Salary Average Remaining : $787,500
Arthur Kaliyev $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $118,242,832
Year 2026 : $117,467,832
Year 2027 : $107,103,332
Year 2028 : $104,450,000
Salary Average Commitment
Year 2025 : $118,242,832
Year 2026 : $117,467,832
Year 2027 : $107,103,332
Year 2028 : $104,450,000
Salary Cap with 1 Way Contract
Year 2025 : $118,242,832
Year 2026 : $117,467,832
Year 2027 : $107,103,332
Year 2028 : $104,450,000

Farm Players Salaries

Carter Hart $406,200 (1)
Salary Remaining : $406,200
Salary Average : $406,200
Salary Average Remaining : $406,200
Nick Abruzzese $119,200 (3)
Salary Remaining : $119,200
Salary Average : $119,200
Salary Average Remaining : $119,200
Cutter Gauthier $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Terik Parascak $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
William Wallinder $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Theo Lindstein $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Luca Cagnoni $89,500 (3)
Salary Remaining : $89,500
Salary Average : $89,500
Salary Average Remaining : $89,500
Easton Cowan $87,350 (3)
Salary Remaining : $87,350
Salary Average : $87,350
Salary Average Remaining : $87,350
Etienne Morin $87,167 (3)
Salary Remaining : $87,167
Salary Average : $87,167
Salary Average Remaining : $87,167
Yegor Sidorov $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Hendrix Lapierre $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Thomas Milic $84,167 (2)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Jordan Gustafson $83,000 (3)
Salary Remaining : $83,000
Salary Average : $83,000
Salary Average Remaining : $83,000
Koehn Ziemmer $81,667 (3)
Salary Remaining : $81,667
Salary Average : $81,667
Salary Average Remaining : $81,667
Jack Thompson $80,000 (1)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Sean Farrell $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Angus Crookshank $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 2025 : $1,818,334
Year 2026 : $1,169,634
Year 2027 : $1,007,967
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,818,334
Year 2026 : $1,169,634
Year 2027 : $1,007,967
Year 2028 : $0

Bunnies



Arena Capacity - Ticket Price
Attendance - %

Arena NameCalifornia Roll Bowl
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$108,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$689,490
Pro Estimated Expenses$108,249,930
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$108,249,930
Season Salary Cap$108,250,000
Estimate Under Maximum Salary Cap of $139,000,000$30,750,000
Estimate Over Minimum Salary Cap of $103,000,000 $5,250,000
Current Bank Account$76,625,498
Projected Bank Account($31,624,432)

Pro Players Salaries

Tyler Seguin $9,850,000 (8)
-Salary Remaining : $9,850,000
-Salary Average : $9,850,000
-Salary Average Remaining : $9,850,000
Nipples Tenderloin $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Pierre-Luc Dubois $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Nazem Kadri $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Jonas Brodin $6,000,000 (7)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Jordan Binnington $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Andrew Copp $5,625,000 (5)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Tyler Bertuzzi $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Oliver Bjorkstrand $5,400,000 (5)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Ryan McLeod $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Cody Ceci $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dawson Mercer $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Radko Gudas $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jake Allen $3,850,000 (1)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Sean Walker $3,600,000 (5)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Thomas Novak $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Warren Foegele $3,500,000 (3)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Eeli Tolvanen $3,475,000 (2)
-Salary Remaining : $3,475,000
-Salary Average : $3,475,000
-Salary Average Remaining : $3,475,000
Jake Walman $3,400,000 (3)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Maxim Tsyplakov $2,250,000 (2)
-Salary Remaining : $2,250,000
-Salary Average : $2,250,000
-Salary Average Remaining : $2,250,000
Juuso Valimaki $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jack Roslovic $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Arber Xhekaj $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Total Pro Players23
Salary Commitment
Year 2025 : $108,250,000
Year 2026 : $102,900,000
Year 2027 : $93,875,000
Year 2028 : $75,475,000
Salary Average Commitment
Year 2025 : $108,250,000
Year 2026 : $102,900,000
Year 2027 : $93,875,000
Year 2028 : $75,475,000
Salary Cap with 1 Way Contract
Year 2025 : $108,250,000
Year 2026 : $102,900,000
Year 2027 : $93,875,000
Year 2028 : $75,475,000

Farm Players Salaries

Ilya Samsonov $224,300 (3)
Salary Remaining : $224,300
Salary Average : $224,300
Salary Average Remaining : $224,300
Tyler Kleven $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Juuso Parssinen $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Daniil Tarasov $105,000 (2)
Salary Remaining : $105,000
Salary Average : $105,000
Salary Average Remaining : $105,000
Mikulas Hovorka $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Seamus Casey $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Reid Schaefer $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
David Reinbacher $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jakub Rychlovsky $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Viktor Neuchev $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Hunter Haight $86,583 (3)
Salary Remaining : $86,583
Salary Average : $86,583
Salary Average Remaining : $86,583
Noah Warren $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Chase Wheatcroft $86,250 (3)
Salary Remaining : $86,250
Salary Average : $86,250
Salary Average Remaining : $86,250
Adam Boqvist $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Michael Buchinger $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Vincent Iorio $81,417 (3)
Salary Remaining : $81,417
Salary Average : $81,417
Salary Average Remaining : $81,417
Isaak Phillips $81,250 (2)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Aleksi Heimosalmi $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Samuel Helenius $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Tomas Hamara $80,333 (3)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Xavier Bourgault $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Mackie Samoskevich $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
William Villeneuve $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Philipp Kurashev $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Georgii Merkulov $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Matej Blumel $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players26
Salary Commitment
Year 2025 : $2,220,466
Year 2026 : $1,902,966
Year 2027 : $1,249,716
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,220,466
Year 2026 : $1,902,966
Year 2027 : $1,249,716
Year 2028 : $0

Chiefs



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Haggis
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,096,189
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$675,772
Pro Estimated Expenses$106,096,204
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$106,096,204
Season Salary Cap$106,096,189
Estimate Under Maximum Salary Cap of $139,000,000$32,903,811
Estimate Over Minimum Salary Cap of $103,000,000 $3,096,189
Current Bank Account$114,184,009
Projected Bank Account$8,087,805

Pro Players Salaries

Danny Massawhip $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ivan Provorov $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Miro Heiskanen $8,450,000 (8)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Pavel Buchnevich $8,000,000 (6)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Filip Hronek $7,250,000 (8)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Dylan Cozens $7,100,000 (7)
-Salary Remaining : $7,100,000
-Salary Average : $7,100,000
-Salary Average Remaining : $7,100,000
Josh Anderson $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Joel Farabee $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jordan Eberle $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Frank Vatrano $4,571,189 (3)
-Salary Remaining : $4,571,189
-Salary Average : $4,571,189
-Salary Average Remaining : $4,571,189
Andrei Kuzmenko $4,300,000 (1)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Petr Mrazek $4,250,000 (1)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Johnathan Kovacevic $4,000,000 (5)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Kirill Marchenko $3,850,000 (3)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Max Domi $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Matias Maccelli $3,425,000 (3)
-Salary Remaining : $3,425,000
-Salary Average : $3,425,000
-Salary Average Remaining : $3,425,000
Stuart Skinner $2,600,000 (2)
-Salary Remaining : $2,600,000
-Salary Average : $2,600,000
-Salary Average Remaining : $2,600,000
Cam Talbot $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Jamie Drysdale $2,300,000 (3)
-Salary Remaining : $2,300,000
-Salary Average : $2,300,000
-Salary Average Remaining : $2,300,000
Ryker Evans $2,050,000 (2)
-Salary Remaining : $2,050,000
-Salary Average : $2,050,000
-Salary Average Remaining : $2,050,000
Vincent Desharnais $2,000,000 (2)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Reilly Smith $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Peyton Krebs $1,450,000 (2)
-Salary Remaining : $1,450,000
-Salary Average : $1,450,000
-Salary Average Remaining : $1,450,000
Total Pro Players23
Salary Commitment
Year 2025 : $106,096,189
Year 2026 : $93,046,189
Year 2027 : $80,196,189
Year 2028 : $66,050,000
Salary Average Commitment
Year 2025 : $106,096,189
Year 2026 : $93,046,189
Year 2027 : $80,196,189
Year 2028 : $66,050,000
Salary Cap with 1 Way Contract
Year 2025 : $106,096,189
Year 2026 : $93,046,189
Year 2027 : $80,196,189
Year 2028 : $66,050,000

Farm Players Salaries

Shai Buium $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brayden Yager $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Nico Myatovic $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Owen Pickering $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Filip Mesar $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Nikita Chibrikov $87,583 (3)
Salary Remaining : $87,583
Salary Average : $87,583
Salary Average Remaining : $87,583
Sebastian Cossa $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Tristan Bertucci $84,667 (3)
Salary Remaining : $84,667
Salary Average : $84,667
Salary Average Remaining : $84,667
Olen Zellweger $84,417 (3)
Salary Remaining : $84,417
Salary Average : $84,417
Salary Average Remaining : $84,417
Nolan Allan $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Leevi Merilainen $82,000 (2)
Salary Remaining : $82,000
Salary Average : $82,000
Salary Average Remaining : $82,000
Nolan Foote $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Tristen Robins $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Pierre-Olivier Joseph $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2025 : $1,191,334
Year 2026 : $958,834
Year 2027 : $790,501
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,191,334
Year 2026 : $958,834
Year 2027 : $790,501
Year 2028 : $0

Clan



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorona Place
Level 1: 6500 - $100 - 0 - 0.00%
Level 2: 5500 - $60 - 0 - 0.00%
Level 3: 2500 - $35 - 0 - 0.00%
Level 4: 4500 - $25 - 0 - 0.00%
Luxury : 1500 - $200 - 0 - 0.00%
Total Capacity :20500

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,435,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$658,825
Pro Estimated Expenses$103,435,525
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$103,435,525
Season Salary Cap$103,435,500
Estimate Under Maximum Salary Cap of $139,000,000$35,564,500
Estimate Over Minimum Salary Cap of $103,000,000 $435,500
Current Bank Account$138,209,646
Projected Bank Account$34,774,121

Pro Players Salaries

Elias Pettersson $11,600,000 (8)
-Salary Remaining : $11,600,000
-Salary Average : $11,600,000
-Salary Average Remaining : $11,600,000
Dougie Hamilton $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Chu Kock $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Wyatt Johnston $8,400,000 (5)
-Salary Remaining : $8,400,000
-Salary Average : $8,400,000
-Salary Average Remaining : $8,400,000
Aaron Ekblad $6,100,000 (8)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Jacob Markstrom $6,000,000 (5)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Trevor Zegras $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Blake Coleman $4,900,000 (6)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Rasmus Sandin $4,600,000 (5)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Fabian Zetterlund $4,275,000 (3)
-Salary Remaining : $4,275,000
-Salary Average : $4,275,000
-Salary Average Remaining : $4,275,000
Jason Dickinson $4,250,000 (2)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Andrew Mangiapane $3,600,000 (2)
-Salary Remaining : $3,600,000
-Salary Average : $3,600,000
-Salary Average Remaining : $3,600,000
Jack Quinn $3,375,000 (2)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Connor Clifton $3,333,333 (3)
-Salary Remaining : $3,333,333
-Salary Average : $3,333,333
-Salary Average Remaining : $3,333,333
Adam Lowry $3,250,000 (5)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Michael Rasmussen $3,200,000 (4)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Henri Jokiharju $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Miles Wood $2,500,000 (6)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Matt Murray $2,433,000 (2)
-Salary Remaining : $2,433,000
-Salary Average : $2,433,000
-Salary Average Remaining : $2,433,000
Connor McMichael $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Simon Edvinsson $894,167 (3)
-Salary Remaining : $894,167
-Salary Average : $894,167
-Salary Average Remaining : $894,167
Jordan Harris $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Mads Sogaard $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Jonah Gadjovich $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players24
Salary Commitment
Year 2025 : $103,435,500
Year 2026 : $101,835,500
Year 2027 : $85,302,500
Year 2028 : $68,050,000
Salary Average Commitment
Year 2025 : $103,435,500
Year 2026 : $101,835,500
Year 2027 : $85,302,500
Year 2028 : $68,050,000
Salary Cap with 1 Way Contract
Year 2025 : $103,435,500
Year 2026 : $101,835,500
Year 2027 : $85,302,500
Year 2028 : $68,050,000

Farm Players Salaries

James Reimer $296,700 (1)
Salary Remaining : $296,700
Salary Average : $296,700
Salary Average Remaining : $296,700
Mavrik Bourque $95,000 (1)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Tij Iginla $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Lian Bichsel $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Sean Behrens $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Carson Bjarnason $88,167 (2)
Salary Remaining : $88,167
Salary Average : $88,167
Salary Average Remaining : $88,167
Damian Clara $87,833 (2)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Christian Kyrou $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Tyler Brennan $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Dominik Badinka $83,770 (3)
Salary Remaining : $83,770
Salary Average : $83,770
Salary Average Remaining : $83,770
Nico Daws $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Helge Grans $78,750 (2)
Salary Remaining : $78,750
Salary Average : $78,750
Salary Average Remaining : $78,750
Luke Prokop $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Liam Foudy $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Johnson $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 2025 : $1,495,469
Year 2026 : $867,519
Year 2027 : $525,769
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,495,469
Year 2026 : $867,519
Year 2027 : $525,769
Year 2028 : $0

Cunts



Arena Capacity - Ticket Price
Attendance - %

Arena NameTaint Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,301,959
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$664,344
Pro Estimated Expenses$104,302,008
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$104,302,008
Season Salary Cap$104,301,959
Estimate Under Maximum Salary Cap of $139,000,000$34,698,041
Estimate Over Minimum Salary Cap of $103,000,000 $1,301,959
Current Bank Account$146,169,725
Projected Bank Account$41,867,717

Pro Players Salaries

Artemi Panarin $11,642,860 (7)
-Salary Remaining : $11,642,857
-Salary Average : $11,642,857
-Salary Average Remaining : $11,642,857
Roman Josi $9,059,000 (8)
-Salary Remaining : $9,059,000
-Salary Average : $9,059,000
-Salary Average Remaining : $9,059,000
Bo Horvat $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Rick Spreadum $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Brock Boeser $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Marcus Pettersson $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Darcy Kuemper $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Dylan Demelo $4,900,000 (4)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
Jake McCabe $4,513,102 (5)
-Salary Remaining : $4,513,102
-Salary Average : $4,513,102
-Salary Average Remaining : $4,513,102
Noah Cates $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Jonathan Drouin $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Oliver Ekman-Larsson $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Erik Haula $3,150,000 (3)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Kevin Lankinen $3,137,000 (2)
-Salary Remaining : $3,137,000
-Salary Average : $3,137,000
-Salary Average Remaining : $3,137,000
Nils Hoglander $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Tyler Myers $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Alex Newhook $2,900,000 (4)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Luke Schenn $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Andrew Peeke $2,750,000 (3)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Keegan Kolesar $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Alex Nedeljkovic $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Brandon Saad $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Total Pro Players22
Salary Commitment
Year 2025 : $104,301,959
Year 2026 : $99,801,959
Year 2027 : $92,664,959
Year 2028 : $75,514,959
Salary Average Commitment
Year 2025 : $104,301,959
Year 2026 : $99,801,959
Year 2027 : $92,664,959
Year 2028 : $75,514,959
Salary Cap with 1 Way Contract
Year 2025 : $104,301,959
Year 2026 : $99,801,959
Year 2027 : $92,664,959
Year 2028 : $75,514,959

Farm Players Salaries

Tristan Broz $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jonathan Lekkerimaki $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Jesse Pulkkinen $88,083 (3)
Salary Remaining : $88,083
Salary Average : $88,083
Salary Average Remaining : $88,083
Gavin Hayes $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Emil Pieniniemi $80,667 (3)
Salary Remaining : $80,667
Salary Average : $80,667
Salary Average Remaining : $80,667
Victor Soderstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
John Farinacci $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players7
Salary Commitment
Year 2025 : $594,583
Year 2026 : $439,583
Year 2027 : $439,583
Year 2028 : $0
Salary Average Commitment
Year 2025 : $594,583
Year 2026 : $439,583
Year 2027 : $439,583
Year 2028 : $0

Fletushkas



Arena Capacity - Ticket Price
Attendance - %

Arena NameArena Kombetare
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$117,473,333
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$748,238
Pro Estimated Expenses$117,473,366
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$117,473,366
Season Salary Cap$117,473,333
Estimate Under Maximum Salary Cap of $139,000,000$21,526,667
Estimate Over Minimum Salary Cap of $103,000,000 $14,473,333
Current Bank Account$103,584,488
Projected Bank Account($13,888,878)

Pro Players Salaries

Auston Matthews $13,250,000 (4)
-Salary Remaining : $13,250,000
-Salary Average : $13,250,000
-Salary Average Remaining : $13,250,000
Sergei Bobrovsky $10,000,000 (6)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Zachary Werenski $9,583,333 (4)
-Salary Remaining : $9,583,333
-Salary Average : $9,583,333
-Salary Average Remaining : $9,583,333
Manly Rymjob $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Brock Nelson $7,500,000 (3)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
K'Andre Miller $7,500,000 (8)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Brandon Hagel $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Owen Tippett $6,200,000 (8)
-Salary Remaining : $6,200,000
-Salary Average : $6,200,000
-Salary Average Remaining : $6,200,000
Valeri Nichushkin $6,125,000 (8)
-Salary Remaining : $6,125,000
-Salary Average : $6,125,000
-Salary Average Remaining : $6,125,000
Joel Eriksson Ek $5,250,000 (8)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Rasmus Ristolainen $5,100,000 (5)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Marco Rossi $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Cam York $4,165,000 (4)
-Salary Remaining : $4,165,000
-Salary Average : $4,165,000
-Salary Average Remaining : $4,165,000
Matt Dumba $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Tyson Foerster $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Shayne Gostisbehere $3,200,000 (3)
-Salary Remaining : $3,200,000
-Salary Average : $3,200,000
-Salary Average Remaining : $3,200,000
Jordan Staal $2,900,000 (4)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Braden Schneider $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Noel Acciari $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Derek Forbort $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Bobby Brink $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Jonathan Quick $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Total Pro Players22
Salary Commitment
Year 2025 : $117,473,333
Year 2026 : $113,973,333
Year 2027 : $102,773,333
Year 2028 : $85,073,333
Salary Average Commitment
Year 2025 : $117,473,333
Year 2026 : $113,973,333
Year 2027 : $102,773,333
Year 2028 : $85,073,333
Salary Cap with 1 Way Contract
Year 2025 : $117,473,333
Year 2026 : $113,973,333
Year 2027 : $102,773,333
Year 2028 : $85,073,333

Farm Players Salaries

Matvei Michkov $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Berkly Catton $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Jackson Blake $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Emil Andrae $90,333 (3)
Salary Remaining : $90,333
Salary Average : $90,333
Salary Average Remaining : $90,333
Jagger Firkus $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Nick Lardis $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Denver Barkey $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Harrison Brunicke $84,583 (3)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Alexandar Georgiev $82,500 (1)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Total Farm Players10
Salary Commitment
Year 2025 : $891,749
Year 2026 : $809,249
Year 2027 : $716,749
Year 2028 : $0
Salary Average Commitment
Year 2025 : $891,749
Year 2026 : $809,249
Year 2027 : $716,749
Year 2028 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NamePerogy Palace
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$114,102,381
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$726,767
Pro Estimated Expenses$114,102,419
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$114,102,419
Season Salary Cap$114,102,381
Estimate Under Maximum Salary Cap of $139,000,000$24,897,619
Estimate Over Minimum Salary Cap of $103,000,000 $11,102,381
Current Bank Account$129,804,459
Projected Bank Account$15,702,040

Pro Players Salaries

Jack Eichel $10,000,000 (8)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Mathew Barzal $9,150,000 (8)
-Salary Remaining : $9,150,000
-Salary Average : $9,150,000
-Salary Average Remaining : $9,150,000
Shitty-Kitty Gangbang $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Joshua Norris $7,950,000 (8)
-Salary Remaining : $7,950,000
-Salary Average : $7,950,000
-Salary Average Remaining : $7,950,000
Andrei Svechnikov $7,750,000 (8)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Troy Terry $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Alex Killorn $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Ryan Pulock $6,150,000 (8)
-Salary Remaining : $6,150,000
-Salary Average : $6,150,000
-Salary Average Remaining : $6,150,000
Nicolas Hague $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Ivan Barbashev $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Artem Zub $4,600,000 (2)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Mattias Samuelsson $4,285,714 (7)
-Salary Remaining : $4,285,714
-Salary Average : $4,285,714
-Salary Average Remaining : $4,285,714
Pius Suter $4,125,000 (2)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Nick Jensen $4,050,000 (3)
-Salary Remaining : $4,050,000
-Salary Average : $4,050,000
-Salary Average Remaining : $4,050,000
Barclay Goodrow $3,641,667 (6)
-Salary Remaining : $3,641,667
-Salary Average : $3,641,667
-Salary Average Remaining : $3,641,667
Frederik Andersen $3,400,000 (1)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Laurent Brossoit $3,300,000 (1)
-Salary Remaining : $3,300,000
-Salary Average : $3,300,000
-Salary Average Remaining : $3,300,000
Scott Laughton $3,000,000 (5)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mathieu Joseph $2,950,000 (4)
-Salary Remaining : $2,950,000
-Salary Average : $2,950,000
-Salary Average Remaining : $2,950,000
Martin Fehervary $2,675,000 (3)
-Salary Remaining : $2,675,000
-Salary Average : $2,675,000
-Salary Average Remaining : $2,675,000
Claude Giroux $2,000,000 (1)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Nicholas Robertson $1,825,000 (1)
-Salary Remaining : $1,825,000
-Salary Average : $1,825,000
-Salary Average Remaining : $1,825,000
Casey DeSmith $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Total Pro Players23
Salary Commitment
Year 2025 : $114,102,381
Year 2026 : $103,577,381
Year 2027 : $93,852,381
Year 2028 : $87,127,381
Salary Average Commitment
Year 2025 : $114,102,381
Year 2026 : $103,577,381
Year 2027 : $93,852,381
Year 2028 : $87,127,381
Salary Cap with 1 Way Contract
Year 2025 : $114,102,381
Year 2026 : $103,577,381
Year 2027 : $93,852,381
Year 2028 : $87,127,381

Farm Players Salaries

Connor Zary $377,500 (3)
Salary Remaining : $377,500
Salary Average : $377,500
Salary Average Remaining : $377,500
Pavel Dorofeyev $183,500 (2)
Salary Remaining : $183,500
Salary Average : $183,500
Salary Average Remaining : $183,500
Jack Drury $172,500 (2)
Salary Remaining : $172,500
Salary Average : $172,500
Salary Average Remaining : $172,500
Gavin Brindley $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Emil Hemming $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Cole Beaudoin $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Collin Graf $94,167 (3)
Salary Remaining : $94,167
Salary Average : $94,167
Salary Average Remaining : $94,167
Igor Chernyshov $93,417 (3)
Salary Remaining : $93,417
Salary Average : $93,417
Salary Average Remaining : $93,417
Pavel Mintyukov $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Isak Rosen $89,417 (3)
Salary Remaining : $89,417
Salary Average : $89,417
Salary Average Remaining : $89,417
Liam Ohgren $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Quentin Musty $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Eduard Sale $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
David Edstrom $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Zachary Bolduc $86,333 (2)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Francesco Pinelli $84,500 (3)
Salary Remaining : $84,500
Salary Average : $84,500
Salary Average Remaining : $84,500
Sasha Pastujov $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Danil Gushchin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Aatu Raty $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 2025 : $2,148,835
Year 2026 : $2,071,335
Year 2027 : $1,551,502
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,148,835
Year 2026 : $2,071,335
Year 2027 : $1,551,502
Year 2028 : $0

Giants



Arena Capacity - Ticket Price
Attendance - %

Arena NameShankill Leisure Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$131,203,790
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$835,693
Pro Estimated Expenses$131,203,801
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$131,203,801
Season Salary Cap$131,203,790
Estimate Under Maximum Salary Cap of $139,000,000$7,796,210
Estimate Over Minimum Salary Cap of $103,000,000 $28,203,790
Current Bank Account$103,201,715
Projected Bank Account($28,002,086)

Pro Players Salaries

Alex Ovechkin $9,500,000 (5)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Adam Fox $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Nikita Kucherov $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Alex Pietrangelo $8,800,000 (7)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Sidney Crosby $8,700,000 (2)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Moritz Seider $8,550,000 (7)
-Salary Remaining : $8,550,000
-Salary Average : $8,550,000
-Salary Average Remaining : $8,550,000
El Burrito Peligroso $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Filip Forsberg $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Matthew Knies $7,750,000 (6)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Alexander Romanov $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Chandler Stephenson $6,250,000 (7)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Tyler Toffoli $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
Vincent Trocheck $5,625,000 (7)
-Salary Remaining : $5,625,000
-Salary Average : $5,625,000
-Salary Average Remaining : $5,625,000
Juuse Saros $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Simon Holmstrom $3,625,000 (2)
-Salary Remaining : $3,625,000
-Salary Average : $3,625,000
-Salary Average Remaining : $3,625,000
Mario Ferraro $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Jake Evans $2,850,000 (4)
-Salary Remaining : $2,850,000
-Salary Average : $2,850,000
-Salary Average Remaining : $2,850,000
Zach Whitecloud $2,750,000 (6)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Barrett Hayton $2,650,000 (2)
-Salary Remaining : $2,650,000
-Salary Average : $2,650,000
-Salary Average Remaining : $2,650,000
Brett Howden $2,500,000 (5)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Dylan Holloway $2,290,457 (2)
-Salary Remaining : $2,290,457
-Salary Average : $2,290,457
-Salary Average Remaining : $2,290,457
Pyotr Kochetkov $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
William Eklund $863,333 (3)
-Salary Remaining : $863,333
-Salary Average : $863,333
-Salary Average Remaining : $863,333
Total Pro Players23
Salary Commitment
Year 2025 : $131,203,790
Year 2026 : $131,203,790
Year 2027 : $113,938,333
Year 2028 : $106,075,000
Salary Average Commitment
Year 2025 : $131,203,790
Year 2026 : $131,203,790
Year 2027 : $113,938,333
Year 2028 : $106,075,000
Salary Cap with 1 Way Contract
Year 2025 : $131,203,790
Year 2026 : $131,203,790
Year 2027 : $113,938,333
Year 2028 : $106,075,000

Farm Players Salaries

Drew Helleson $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Shakir Mukhamadullin $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Stian Solberg $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Konsta Helenius $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Ben Danford $93,195 (3)
Salary Remaining : $93,195
Salary Average : $93,195
Salary Average Remaining : $93,195
Calle Clang $87,833 (2)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Martin Misiak $87,833 (3)
Salary Remaining : $87,833
Salary Average : $87,833
Salary Average Remaining : $87,833
Dylan Duke $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Florian Xhekaj $86,667 (3)
Salary Remaining : $86,667
Salary Average : $86,667
Salary Average Remaining : $86,667
Tanner Howe $84,583 (3)
Salary Remaining : $84,583
Salary Average : $84,583
Salary Average Remaining : $84,583
Dennis Hildeby $84,333 (2)
Salary Remaining : $84,333
Salary Average : $84,333
Salary Average Remaining : $84,333
Kaedan Korczak $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Logan Stankoven $81,417 (3)
Salary Remaining : $81,417
Salary Average : $81,417
Salary Average Remaining : $81,417
Nick Blankenburg $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players14
Salary Commitment
Year 2025 : $1,251,110
Year 2026 : $1,151,110
Year 2027 : $708,944
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,251,110
Year 2026 : $1,151,110
Year 2027 : $708,944
Year 2028 : $0

Gladiators



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelphi Stadium
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$126,726,191
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$807,173
Pro Estimated Expenses$126,726,161
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$126,726,161
Season Salary Cap$126,726,191
Estimate Under Maximum Salary Cap of $139,000,000$12,273,809
Estimate Over Minimum Salary Cap of $103,000,000 $23,726,191
Current Bank Account$96,000,401
Projected Bank Account($30,725,760)

Pro Players Salaries

Drew Doughty $11,000,000 (8)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Jake Guentzel $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Dylan Larkin $8,700,000 (8)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Sam Reinhart $8,625,000 (8)
-Salary Remaining : $8,625,000
-Salary Average : $8,625,000
-Salary Average Remaining : $8,625,000
Cockring Bomber $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Shea Theodore $7,425,000 (7)
-Salary Remaining : $7,425,000
-Salary Average : $7,425,000
-Salary Average Remaining : $7,425,000
Nico Hischier $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Matty Beniers $7,142,857 (6)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Dylan Guenther $7,142,857 (8)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Cam Fowler $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Nick Schmaltz $5,850,000 (7)
-Salary Remaining : $5,850,000
-Salary Average : $5,850,000
-Salary Average Remaining : $5,850,000
Zach Hyman $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
J.T. Compher $5,100,000 (5)
-Salary Remaining : $5,100,000
-Salary Average : $5,100,000
-Salary Average Remaining : $5,100,000
Samuel Girard $5,000,000 (7)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alex Tuch $4,750,000 (7)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Josh Manson $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Jake Oettinger $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Evan Rodrigues $3,000,000 (4)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Colton Sissons $2,857,143 (7)
-Salary Remaining : $2,857,143
-Salary Average : $2,857,143
-Salary Average Remaining : $2,857,143
Yanni Gourde $2,333,334 (6)
-Salary Remaining : $2,333,334
-Salary Average : $2,333,334
-Salary Average Remaining : $2,333,334
Wyatt Kaiser $1,700,000 (2)
-Salary Remaining : $1,700,000
-Salary Average : $1,700,000
-Salary Average Remaining : $1,700,000
Dustin Wolf $850,000 (1)
-Salary Remaining : $850,000
-Salary Average : $850,000
-Salary Average Remaining : $850,000
Total Pro Players22
Salary Commitment
Year 2025 : $126,726,191
Year 2026 : $125,876,191
Year 2027 : $120,176,191
Year 2028 : $120,176,191
Salary Average Commitment
Year 2025 : $126,726,191
Year 2026 : $125,876,191
Year 2027 : $120,176,191
Year 2028 : $120,176,191
Salary Cap with 1 Way Contract
Year 2025 : $126,726,191
Year 2026 : $125,876,191
Year 2027 : $120,176,191
Year 2028 : $120,176,191

Farm Players Salaries

Ville Husso $475,000 (2)
Salary Remaining : $475,000
Salary Average : $475,000
Salary Average Remaining : $475,000
Nate Schmidt $350,000 (3)
Salary Remaining : $350,000
Salary Average : $350,000
Salary Average Remaining : $350,000
Alexandre Texier $210,000 (2)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Otto Stenberg $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Filip Bystedt $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Scott Morrow $91,667 (3)
Salary Remaining : $91,667
Salary Average : $91,667
Salary Average Remaining : $91,667
Josh Mahura $90,750 (2)
Salary Remaining : $90,750
Salary Average : $90,750
Salary Average Remaining : $90,750
Carter Mazur $90,583 (3)
Salary Remaining : $90,583
Salary Average : $90,583
Salary Average Remaining : $90,583
Tristan Luneau $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Carter Gylander $85,500 (1)
Salary Remaining : $85,500
Salary Average : $85,500
Salary Average Remaining : $85,500
Zach Dean $85,250 (3)
Salary Remaining : $85,250
Salary Average : $85,250
Salary Average Remaining : $85,250
Ethan Gauthier $83,333 (3)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Colton Dach $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Emmitt Finnie $82,167 (3)
Salary Remaining : $82,167
Salary Average : $82,167
Salary Average Remaining : $82,167
Kalan Lind $80,667 (3)
Salary Remaining : $80,667
Salary Average : $80,667
Salary Average Remaining : $80,667
Alec Martinez $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan Suter $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Lukas Cormier $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Michael Milne $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players19
Salary Commitment
Year 2025 : $2,387,583
Year 2026 : $1,992,083
Year 2027 : $1,216,333
Year 2028 : $0
Salary Average Commitment
Year 2025 : $2,387,583
Year 2026 : $1,992,083
Year 2027 : $1,216,333
Year 2028 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameHorn O Plenty
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$138,800,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$884,076
Pro Estimated Expenses$138,799,932
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$138,799,932
Season Salary Cap$138,800,000
Estimate Under Maximum Salary Cap of $139,000,000$200,000
Estimate Over Minimum Salary Cap of $103,000,000 $35,800,000
Current Bank Account$97,424,064
Projected Bank Account($41,375,868)

Pro Players Salaries

Aleksander Barkov $10,000,000 (8)
-Salary Remaining : $10,000,000
-Salary Average : $10,000,000
-Salary Average Remaining : $10,000,000
Connor Hellebuyck $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mark Scheifele $8,500,000 (7)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Nikolaj Ehlers $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Wrinkles Cumbersnatch $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jake Sanderson $8,050,000 (8)
-Salary Remaining : $8,050,000
-Salary Average : $8,050,000
-Salary Average Remaining : $8,050,000
Sam Bennett $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jacob Trouba $8,000,000 (7)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Gabriel Vilardi $7,500,000 (6)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Martin Necas $6,500,000 (2)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Joshua Morrissey $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Travis Sanheim $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Sean Durzi $6,000,000 (4)
-Salary Remaining : $6,000,000
-Salary Average : $6,000,000
-Salary Average Remaining : $6,000,000
William Karlsson $5,900,000 (8)
-Salary Remaining : $5,900,000
-Salary Average : $5,900,000
-Salary Average Remaining : $5,900,000
Jonathan Marchessault $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Teuvo Teravainen $5,400,000 (3)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Pavel Zacha $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Boone Jenner $3,750,000 (4)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
J.J. Moser $3,375,000 (1)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Cole Perfetti $3,250,000 (2)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Luke Evangelista $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Niko Mikkola $2,500,000 (3)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Eric Comrie $825,000 (1)
-Salary Remaining : $825,000
-Salary Average : $825,000
-Salary Average Remaining : $825,000
Total Pro Players23
Salary Commitment
Year 2025 : $138,800,000
Year 2026 : $134,600,000
Year 2027 : $121,850,000
Year 2028 : $113,950,000
Salary Average Commitment
Year 2025 : $138,800,000
Year 2026 : $134,600,000
Year 2027 : $121,850,000
Year 2028 : $113,950,000
Salary Cap with 1 Way Contract
Year 2025 : $138,800,000
Year 2026 : $134,600,000
Year 2027 : $121,850,000
Year 2028 : $113,950,000

Farm Players Salaries

Gabriel Landeskog $700,000 (8)
Salary Remaining : $700,000
Salary Average : $700,000
Salary Average Remaining : $700,000
Nino Niederreiter $400,000 (3)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Timothy Liljegren $300,000 (2)
Salary Remaining : $300,000
Salary Average : $300,000
Salary Average Remaining : $300,000
Sam Steel $210,000 (2)
Salary Remaining : $210,000
Salary Average : $210,000
Salary Average Remaining : $210,000
Declan Chisholm $160,000 (2)
Salary Remaining : $160,000
Salary Average : $160,000
Salary Average Remaining : $160,000
Emil Heineman $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Lukas Fischer $93,167 (3)
Salary Remaining : $93,167
Salary Average : $93,167
Salary Average Remaining : $93,167
Devon Levi $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
David Jiricek $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
William Stromgren $90,083 (3)
Salary Remaining : $90,083
Salary Average : $90,083
Salary Average Remaining : $90,083
Adam Engstrom $89,667 (3)
Salary Remaining : $89,667
Salary Average : $89,667
Salary Average Remaining : $89,667
Colby Barlow $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Caedan Bankier $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Carson Lambos $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
David Gustafsson $83,500 (2)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Domenic DiVincentiis $83,056 (2)
Salary Remaining : $83,056
Salary Average : $83,056
Salary Average Remaining : $83,056
Akil Thomas $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players17
Salary Commitment
Year 2025 : $2,843,056
Year 2026 : $2,843,056
Year 2027 : $1,726,500
Year 2028 : $700,000
Salary Average Commitment
Year 2025 : $2,843,056
Year 2026 : $2,843,056
Year 2027 : $1,726,500
Year 2028 : $700,000

Mariners



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Shipyard
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$109,042,357
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$694,537
Pro Estimated Expenses$109,042,309
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$109,042,309
Season Salary Cap$109,042,357
Estimate Under Maximum Salary Cap of $139,000,000$29,957,643
Estimate Over Minimum Salary Cap of $103,000,000 $6,042,357
Current Bank Account$162,167,596
Projected Bank Account$53,125,287

Pro Players Salaries

Patrik Laine $8,700,000 (4)
-Salary Remaining : $8,700,000
-Salary Average : $8,700,000
-Salary Average Remaining : $8,700,000
Ricky Cumalot $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Mika Zibanejad $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
J.T. Miller $8,000,000 (7)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Brandon Montour $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Brady Skjei $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Sean Monahan (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Adrian Kempe $5,500,000 (4)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Nicholas Paul $5,127,000 (5)
-Salary Remaining : $5,127,000
-Salary Average : $5,127,000
-Salary Average Remaining : $5,127,000
Linus Ullmark $5,000,000 (3)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Kyle Palmieri $4,750,000 (2)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Christopher Tanev $4,500,000 (6)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Ryan Graves $4,500,000 (6)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Filip Chytil $4,437,500 (4)
-Salary Remaining : $4,437,500
-Salary Average : $4,437,500
-Salary Average Remaining : $4,437,500
Mats Zuccarello $4,125,000 (2)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Will Cuylle $3,900,000 (2)
-Salary Remaining : $3,900,000
-Salary Average : $3,900,000
-Salary Average Remaining : $3,900,000
Jeff Skinner $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Trent Miner $2,915,000 (3)
-Salary Remaining : $2,915,000
-Salary Average : $2,915,000
-Salary Average Remaining : $2,915,000
Anton Forsberg $2,750,000 (2)
-Salary Remaining : $2,750,000
-Salary Average : $2,750,000
-Salary Average Remaining : $2,750,000
Jonatan Berggren $1,825,000 (1)
-Salary Remaining : $1,825,000
-Salary Average : $1,825,000
-Salary Average Remaining : $1,825,000
Nils Lundkvist $1,250,000 (1)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Logan Stanley $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Emil Martinsen Lilleberg $870,000 (1)
-Salary Remaining : $870,000
-Salary Average : $870,000
-Salary Average Remaining : $870,000
Total Pro Players23
Salary Commitment
Year 2025 : $109,042,357
Year 2026 : $102,097,357
Year 2027 : $85,322,357
Year 2028 : $77,407,357
Salary Average Commitment
Year 2025 : $109,042,357
Year 2026 : $102,097,357
Year 2027 : $85,322,357
Year 2028 : $77,407,357
Salary Cap with 1 Way Contract
Year 2025 : $109,042,357
Year 2026 : $102,097,357
Year 2027 : $85,322,357
Year 2028 : $77,407,357

Farm Players Salaries

Jan Bednar $218,000 (3)
Salary Remaining : $218,000
Salary Average : $218,000
Salary Average Remaining : $218,000
Michael DiPietro $197,800 (3)
Salary Remaining : $197,800
Salary Average : $197,800
Salary Average Remaining : $197,800
Olivier Rodrigue $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
James van Riemsdyk $100,000 (1)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Matt Rempe $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Riley Heidt $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Niklas Kokko $89,167 (2)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Simon Robertsson $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Brett Berard $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Oskar Pettersson $83,500 (3)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Yan Kuznetsov $81,250 (2)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Adam Sykora $80,667 (3)
Salary Remaining : $80,667
Salary Average : $80,667
Salary Average Remaining : $80,667
Erik Brannstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Matthew Robertson $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jamieson Rees $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Topi Niemela $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Roni Hirvonen $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Calvin de Haan $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2025 : $1,808,217
Year 2026 : $1,320,717
Year 2027 : $845,300
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,808,217
Year 2026 : $1,320,717
Year 2027 : $845,300
Year 2028 : $0

Meltdown



Arena Capacity - Ticket Price
Attendance - %

Arena NameDonbass Reactor
Level 1: 6000 - $20 - 0 - 0.00%
Level 2: 5000 - $10 - 0 - 0.00%
Level 3: 2000 - $4 - 0 - 0.00%
Level 4: 4000 - $2 - 0 - 0.00%
Luxury : 1000 - $999 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$112,362,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$715,685
Pro Estimated Expenses$112,362,545
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$112,362,545
Season Salary Cap$112,362,500
Estimate Under Maximum Salary Cap of $139,000,000$26,637,500
Estimate Over Minimum Salary Cap of $103,000,000 $9,362,500
Current Bank Account$47,625,420
Projected Bank Account($64,737,125)

Pro Players Salaries

William Nylander $11,500,000 (8)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Mikhail Sergachev $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Hugo Drax $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Steven Stamkos $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jared Spurgeon $7,575,000 (7)
-Salary Remaining : $7,575,000
-Salary Average : $7,575,000
-Salary Average Remaining : $7,575,000
Noah Hanifin $7,350,000 (8)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Matt Coronato $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Casey Mittelstadt $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Esa Lindell $5,250,000 (5)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Bryan Rust $5,125,000 (6)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Dylan Strome $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alexander Wennberg $5,000,000 (2)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Morgan Frost $4,375,000 (2)
-Salary Remaining : $4,375,000
-Salary Average : $4,375,000
-Salary Average Remaining : $4,375,000
Brandon Carlo $4,100,000 (6)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Jake Neighbours $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Anthony Duclair $3,500,000 (4)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Jonas Siegenthaler $3,400,000 (5)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Adam Henrique $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Joel Armia $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ty Dellandrea $1,300,000 (2)
-Salary Remaining : $1,300,000
-Salary Average : $1,300,000
-Salary Average Remaining : $1,300,000
Justus Annunen $837,500 (1)
-Salary Remaining : $837,500
-Salary Average : $837,500
-Salary Average Remaining : $837,500
Tobias Bjornfot $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Joel Hofer $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $112,362,500
Year 2026 : $109,975,000
Year 2027 : $90,050,000
Year 2028 : $84,300,000
Salary Average Commitment
Year 2025 : $112,362,500
Year 2026 : $109,975,000
Year 2027 : $90,050,000
Year 2028 : $84,300,000
Salary Cap with 1 Way Contract
Year 2025 : $112,362,500
Year 2026 : $109,975,000
Year 2027 : $90,050,000
Year 2028 : $84,300,000

Farm Players Salaries

Vitek Vanecek $340,000 (2)
Salary Remaining : $340,000
Salary Average : $340,000
Salary Average Remaining : $340,000
Daniel Vladar $200,700 (3)
Salary Remaining : $200,700
Salary Average : $200,700
Salary Average Remaining : $200,700
Cam Lund $125,200 (3)
Salary Remaining : $125,200
Salary Average : $125,200
Salary Average Remaining : $125,200
Drew Commesso $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Akira Schmid $87,500 (1)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Rasmus Kumpulainen $86,583 (3)
Salary Remaining : $86,583
Salary Average : $86,583
Salary Average Remaining : $86,583
Fabian Lysell $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Oskar Olausson $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Chase Stillman $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Ty Nelson $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Riley Kidney $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Zack Ostapchuk $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Oliver Wahlstrom $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ozzy Wiesblatt $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Daniel Sprong $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Artemi Knyazev $73,500 (1)
Salary Remaining : $73,500
Salary Average : $73,500
Salary Average Remaining : $73,500
Total Farm Players16
Salary Commitment
Year 2025 : $1,747,316
Year 2026 : $1,431,316
Year 2027 : $921,316
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,747,316
Year 2026 : $1,431,316
Year 2027 : $921,316
Year 2028 : $0

Mongoloids



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Yurt
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$106,449,667
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$678,023
Pro Estimated Expenses$106,449,611
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$106,449,611
Season Salary Cap$106,449,667
Estimate Under Maximum Salary Cap of $139,000,000$32,550,333
Estimate Over Minimum Salary Cap of $103,000,000 $3,449,667
Current Bank Account$99,135,115
Projected Bank Account($7,314,496)

Pro Players Salaries

Wee Kawk $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Morgan Rielly $7,500,000 (8)
-Salary Remaining : $7,500,000
-Salary Average : $7,500,000
-Salary Average Remaining : $7,500,000
Mason McTavish $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Tom Wilson $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Evgeni Malkin $6,100,000 (4)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Yegor Sharangovich $5,750,000 (5)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Dylan Samberg $5,750,000 (3)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Morgan Geekie $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Kevin Bahl $5,350,000 (6)
-Salary Remaining : $5,350,000
-Salary Average : $5,350,000
-Salary Average Remaining : $5,350,000
Drake Batherson $4,975,000 (6)
-Salary Remaining : $4,975,000
-Salary Average : $4,975,000
-Salary Average Remaining : $4,975,000
Michael Matheson $4,875,000 (2)
-Salary Remaining : $4,875,000
-Salary Average : $4,875,000
-Salary Average Remaining : $4,875,000
Rasmus Andersson $4,550,000 (6)
-Salary Remaining : $4,550,000
-Salary Average : $4,550,000
-Salary Average Remaining : $4,550,000
Ryan Lindgren $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Mason Marchment $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
David Perron $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Cal Clutterbuck $3,858,000 (1)
-Salary Remaining : $3,858,000
-Salary Average : $3,858,000
-Salary Average Remaining : $3,858,000
Filip Gustavsson $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Carson Soucy $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Taylor Hall $3,166,667 (3)
-Salary Remaining : $3,166,667
-Salary Average : $3,166,667
-Salary Average Remaining : $3,166,667
Nick Seeler $2,700,000 (4)
-Salary Remaining : $2,700,000
-Salary Average : $2,700,000
-Salary Average Remaining : $2,700,000
Yegor Chinakhov $2,100,000 (2)
-Salary Remaining : $2,100,000
-Salary Average : $2,100,000
-Salary Average Remaining : $2,100,000
Scott Wedgewood $1,500,000 (1)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Andreas Englund $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $106,449,667
Year 2026 : $100,316,667
Year 2027 : $85,591,667
Year 2028 : $73,425,000
Salary Average Commitment
Year 2025 : $106,449,667
Year 2026 : $100,316,667
Year 2027 : $85,591,667
Year 2028 : $73,425,000
Salary Cap with 1 Way Contract
Year 2025 : $106,449,667
Year 2026 : $100,316,667
Year 2027 : $85,591,667
Year 2028 : $73,425,000

Farm Players Salaries

Ondrej Palat $600,000 (5)
Salary Remaining : $600,000
Salary Average : $600,000
Salary Average Remaining : $600,000
Joonas Korpisalo $400,000 (4)
Salary Remaining : $400,000
Salary Average : $400,000
Salary Average Remaining : $400,000
Markus Niemelainen $212,500 (1)
Salary Remaining : $212,500
Salary Average : $212,500
Salary Average Remaining : $212,500
Arvid Soderblom $96,250 (1)
Salary Remaining : $96,250
Salary Average : $96,250
Salary Average Remaining : $96,250
Zayne Parekh $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Samuel Honzek $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Shane Wright $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jordan Dumais $86,000 (3)
Salary Remaining : $86,000
Salary Average : $86,000
Salary Average Remaining : $86,000
Arturs Silovs $85,000 (1)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Beau Akey $83,167 (3)
Salary Remaining : $83,167
Salary Average : $83,167
Salary Average Remaining : $83,167
Ville Heinola $80,000 (2)
Salary Remaining : $80,000
Salary Average : $80,000
Salary Average Remaining : $80,000
Jakob Pelletier $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Bolduc $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Jett Woo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Austin Watson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 2025 : $2,224,501
Year 2026 : $1,598,251
Year 2027 : $1,518,251
Year 2028 : $1,000,000
Salary Average Commitment
Year 2025 : $2,224,501
Year 2026 : $1,598,251
Year 2027 : $1,518,251
Year 2028 : $1,000,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$121,737,500
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$775,398
Pro Estimated Expenses$121,737,486
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$121,737,486
Season Salary Cap$121,737,500
Estimate Under Maximum Salary Cap of $139,000,000$17,262,500
Estimate Over Minimum Salary Cap of $103,000,000 $18,737,500
Current Bank Account$82,837,448
Projected Bank Account($38,900,038)

Pro Players Salaries

Leon Draisaitl $14,000,000 (8)
-Salary Remaining : $14,000,000
-Salary Average : $14,000,000
-Salary Average Remaining : $14,000,000
Mikko Rantanen $12,000,000 (8)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Darnell Nurse $9,250,000 (8)
-Salary Remaining : $9,250,000
-Salary Average : $9,250,000
-Salary Average Remaining : $9,250,000
Cale Makar $9,000,000 (6)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Manson Gluehead $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Tomas Hertl $8,137,500 (8)
-Salary Remaining : $8,137,500
-Salary Average : $8,137,500
-Salary Average Remaining : $8,137,500
Robert Thomas $8,125,000 (8)
-Salary Remaining : $8,125,000
-Salary Average : $8,125,000
-Salary Average Remaining : $8,125,000
Colton Parayko $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
John Gibson $6,400,000 (7)
-Salary Remaining : $6,400,000
-Salary Average : $6,400,000
-Salary Average Remaining : $6,400,000
Kris Letang $6,100,000 (6)
-Salary Remaining : $6,100,000
-Salary Average : $6,100,000
-Salary Average Remaining : $6,100,000
Ryan Nugent-Hopkins $5,125,000 (8)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Ukko-Pekka Luukkonen $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Spencer Knight $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Artturi Lehkonen $4,500,000 (5)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Trent Frederic $3,850,000 (8)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Ridly Greig $3,250,000 (4)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Kent Johnson $1,800,000 (3)
-Salary Remaining : $1,800,000
-Salary Average : $1,800,000
-Salary Average Remaining : $1,800,000
Simon Benoit $1,350,000 (3)
-Salary Remaining : $1,350,000
-Salary Average : $1,350,000
-Salary Average Remaining : $1,350,000
Lukas Reichel $1,200,000 (2)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Connor Bedard $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Noah Juulsen $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Alexander Holtz $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
David Savard $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $121,737,500
Year 2026 : $119,287,500
Year 2027 : $113,587,500
Year 2028 : $109,487,500
Salary Average Commitment
Year 2025 : $121,737,500
Year 2026 : $119,287,500
Year 2027 : $113,587,500
Year 2028 : $109,487,500
Salary Cap with 1 Way Contract
Year 2025 : $121,737,500
Year 2026 : $119,287,500
Year 2027 : $113,587,500
Year 2028 : $109,487,500

Farm Players Salaries

Hunter Brzustewicz $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Frank Nazar $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Ivan Miroshnichenko $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Michael Brandsegg-Nygard $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Jett Luchanko $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Jesper Wallstedt $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oliver Bonk $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Denton Mateychuk $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Maveric Lamoureux $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Kasper Halttunen $87,667 (3)
Salary Remaining : $87,667
Salary Average : $87,667
Salary Average Remaining : $87,667
Dylan Roobroeck $85,000 (3)
Salary Remaining : $85,000
Salary Average : $85,000
Salary Average Remaining : $85,000
Carl Lindbom $84,000 (2)
Salary Remaining : $84,000
Salary Average : $84,000
Salary Average Remaining : $84,000
Anton Wahlberg $83,333 (3)
Salary Remaining : $83,333
Salary Average : $83,333
Salary Average Remaining : $83,333
Jet Greaves $81,250 (1)
Salary Remaining : $81,250
Salary Average : $81,250
Salary Average Remaining : $81,250
Alexander Alexeyev $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Raphael Lavoie $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players16
Salary Commitment
Year 2025 : $1,408,251
Year 2026 : $1,172,001
Year 2027 : $995,501
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,408,251
Year 2026 : $1,172,001
Year 2027 : $995,501
Year 2028 : $0

Phantoms



Arena Capacity - Ticket Price
Attendance - %

Arena NameAtlantic Pavillion
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $225 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$128,805,714
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$820,419
Pro Estimated Expenses$128,805,783
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$128,805,783
Season Salary Cap$128,805,714
Estimate Under Maximum Salary Cap of $139,000,000$10,194,286
Estimate Over Minimum Salary Cap of $103,000,000 $25,805,714
Current Bank Account$90,972,124
Projected Bank Account($37,833,659)

Pro Players Salaries

Sebastian Aho $9,750,000 (8)
-Salary Remaining : $9,750,000
-Salary Average : $9,750,000
-Salary Average Remaining : $9,750,000
Matthew Tkachuk $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Brayden Point $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Todd Harkness $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Ilya Sorokin $8,250,000 (7)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Brady Tkachuk $8,205,714 (7)
-Salary Remaining : $8,205,714
-Salary Average : $8,205,714
-Salary Average Remaining : $8,205,714
Jesper Bratt $7,875,000 (8)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Sean Couturier $7,750,000 (8)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Alexis Lafreniere $7,450,000 (7)
-Salary Remaining : $7,450,000
-Salary Average : $7,450,000
-Salary Average Remaining : $7,450,000
Devon Toews $7,250,000 (7)
-Salary Remaining : $7,250,000
-Salary Average : $7,250,000
-Salary Average Remaining : $7,250,000
Neal Pionk $7,000,000 (6)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Elvis Merzlikins $5,400,000 (4)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Jared McCann $5,000,000 (5)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Michael Bunting $4,500,000 (3)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Dmitri Voronkov $4,175,000 (2)
-Salary Remaining : $4,175,000
-Salary Average : $4,175,000
-Salary Average Remaining : $4,175,000
Mikey Anderson $4,125,000 (8)
-Salary Remaining : $4,125,000
-Salary Average : $4,125,000
-Salary Average Remaining : $4,125,000
Scott Mayfield $3,500,000 (7)
-Salary Remaining : $3,500,000
-Salary Average : $3,500,000
-Salary Average Remaining : $3,500,000
Ilya Lyubushkin $3,250,000 (3)
-Salary Remaining : $3,250,000
-Salary Average : $3,250,000
-Salary Average Remaining : $3,250,000
Sam Montembeault $3,150,000 (2)
-Salary Remaining : $3,150,000
-Salary Average : $3,150,000
-Salary Average Remaining : $3,150,000
Eetu Luostarinen $3,000,000 (3)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
John Beecher $900,000 (1)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Erik Johnson $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Bobby McMann $0 (1)
-Salary Remaining : $0
-Salary Average : $0
-Salary Average Remaining : $0
Total Pro Players23
Salary Commitment
Year 2025 : $128,805,714
Year 2026 : $127,130,714
Year 2027 : $119,805,714
Year 2028 : $109,055,714
Salary Average Commitment
Year 2025 : $128,805,714
Year 2026 : $127,130,714
Year 2027 : $119,805,714
Year 2028 : $109,055,714
Salary Cap with 1 Way Contract
Year 2025 : $128,805,714
Year 2026 : $127,130,714
Year 2027 : $119,805,714
Year 2028 : $109,055,714

Farm Players Salaries

Sam Malinski $140,000 (1)
Salary Remaining : $140,000
Salary Average : $140,000
Salary Average Remaining : $140,000
Marek Vanacker $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Kevin Korchinski $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Jani Nyman $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Carson Rehkopf $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
David Goyette $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Joel Blomqvist $88,667 (2)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jacob Quillan $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Carter George $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Tristan Lennox $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Amadeus Lombardi $83,833 (3)
Salary Remaining : $83,833
Salary Average : $83,833
Salary Average Remaining : $83,833
Samu Tuomaala $83,083 (3)
Salary Remaining : $83,083
Salary Average : $83,083
Salary Average Remaining : $83,083
Dylan Garand $82,833 (2)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Justin Sourdif $82,500 (2)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Ville Koivunen $80,583 (3)
Salary Remaining : $80,583
Salary Average : $80,583
Salary Average Remaining : $80,583
Alex Turcotte $77,500 (3)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Fagemo $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Brendan Brisson $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players18
Salary Commitment
Year 2025 : $1,589,333
Year 2026 : $1,294,333
Year 2027 : $778,583
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,589,333
Year 2026 : $1,294,333
Year 2027 : $778,583
Year 2028 : $0

Riots



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Breadbasket
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,322,832
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$709,063
Pro Estimated Expenses$111,322,891
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$111,322,891
Season Salary Cap$111,322,832
Estimate Under Maximum Salary Cap of $139,000,000$27,677,168
Estimate Over Minimum Salary Cap of $103,000,000 $8,322,832
Current Bank Account$133,672,971
Projected Bank Account$22,350,080

Pro Players Salaries

Erik Karlsson $11,500,000 (8)
-Salary Remaining : $11,500,000
-Salary Average : $11,500,000
-Salary Average Remaining : $11,500,000
Noah Dobson $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Jakob Chychrun $9,000,000 (8)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Velyki Hospador $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Nick Suzuki $7,875,000 (8)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Cole Caufield $7,850,000 (8)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Vince Dunn $7,350,000 (4)
-Salary Remaining : $7,350,000
-Salary Average : $7,350,000
-Salary Average Remaining : $7,350,000
Brendan Gallagher $6,500,000 (6)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Bowen Byram $6,250,000 (2)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Gustav Forsling $5,750,000 (8)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jesperi Kotkaniemi $4,820,000 (8)
-Salary Remaining : $4,820,000
-Salary Average : $4,820,000
-Salary Average Remaining : $4,820,000
Kaapo Kakko $4,525,000 (3)
-Salary Remaining : $4,525,000
-Salary Average : $4,525,000
-Salary Average Remaining : $4,525,000
Alexandre Carrier $3,750,000 (3)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Kirby Dach $3,362,500 (4)
-Salary Remaining : $3,362,500
-Salary Average : $3,362,500
-Salary Average Remaining : $3,362,500
Marc-Andre Fleury $2,970,000 (1)
-Salary Remaining : $2,970,000
-Salary Average : $2,970,000
-Salary Average Remaining : $2,970,000
Nick Perbix $2,811,000 (3)
-Salary Remaining : $2,811,000
-Salary Average : $2,811,000
-Salary Average Remaining : $2,811,000
Tristan Jarry $2,361,000 (3)
-Salary Remaining : $2,361,000
-Salary Average : $2,361,000
-Salary Average Remaining : $2,361,000
Conor Timmins $2,200,000 (2)
-Salary Remaining : $2,200,000
-Salary Average : $2,200,000
-Salary Average Remaining : $2,200,000
Nicolas Deslauriers $1,750,000 (4)
-Salary Remaining : $1,750,000
-Salary Average : $1,750,000
-Salary Average Remaining : $1,750,000
Josh Doan $925,000 (3)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Nate Danielson $886,666 (3)
-Salary Remaining : $886,666
-Salary Average : $886,666
-Salary Average Remaining : $886,666
Dalibor Dvorsky $886,666 (3)
-Salary Remaining : $886,666
-Salary Average : $886,666
-Salary Average Remaining : $886,666
Total Pro Players22
Salary Commitment
Year 2025 : $111,322,832
Year 2026 : $108,352,832
Year 2027 : $99,902,832
Year 2028 : $83,757,500
Salary Average Commitment
Year 2025 : $111,322,832
Year 2026 : $108,352,832
Year 2027 : $99,902,832
Year 2028 : $83,757,500
Salary Cap with 1 Way Contract
Year 2025 : $111,322,832
Year 2026 : $108,352,832
Year 2027 : $99,902,832
Year 2028 : $83,757,500

Farm Players Salaries

Liam Greentree $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Yaroslav Askarov $92,500 (2)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Oliver Kapanen $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Lukas Dragicevic $89,167 (3)
Salary Remaining : $89,167
Salary Average : $89,167
Salary Average Remaining : $89,167
Noah Ostlund $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Sergei Murashov $86,111 (2)
Salary Remaining : $86,111
Salary Average : $86,111
Salary Average Remaining : $86,111
Caden Price $83,556 (3)
Salary Remaining : $83,556
Salary Average : $83,556
Salary Average Remaining : $83,556
Joshua Roy $83,500 (3)
Salary Remaining : $83,500
Salary Average : $83,500
Salary Average Remaining : $83,500
Rodwin Dionicio $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Martin Chromiak $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players10
Salary Commitment
Year 2025 : $865,251
Year 2026 : $710,251
Year 2027 : $531,640
Year 2028 : $0
Salary Average Commitment
Year 2025 : $865,251
Year 2026 : $710,251
Year 2027 : $531,640
Year 2028 : $0

Shitbirds



Arena Capacity - Ticket Price
Attendance - %

Arena NameThe Kat Club
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$134,542,671
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$856,960
Pro Estimated Expenses$134,542,720
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$134,542,720
Season Salary Cap$134,542,671
Estimate Under Maximum Salary Cap of $139,000,000$4,457,329
Estimate Over Minimum Salary Cap of $103,000,000 $31,542,671
Current Bank Account$72,030,976
Projected Bank Account($62,511,744)

Pro Players Salaries

Charlie McAvoy $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Kirill Kaprizov $9,000,000 (5)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Travis Konecny $8,750,000 (8)
-Salary Remaining : $8,750,000
-Salary Average : $8,750,000
-Salary Average Remaining : $8,750,000
Buck Phucksalot $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Roope Hintz $8,450,000 (8)
-Salary Remaining : $8,450,000
-Salary Average : $8,450,000
-Salary Average Remaining : $8,450,000
Logan Couture $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Victor Hedman $8,000,000 (4)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Jason Robertson $7,750,000 (4)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
JJ Peterka $7,700,000 (5)
-Salary Remaining : $7,700,000
-Salary Average : $7,700,000
-Salary Average Remaining : $7,700,000
Seth Jarvis $7,420,087 (8)
-Salary Remaining : $7,420,087
-Salary Average : $7,420,087
-Salary Average Remaining : $7,420,087
Vladislav Gavrikov $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Matthew Boldy $7,000,000 (5)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Quinton Byfield $6,250,000 (5)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Igor Shesterkin $5,666,667 (3)
-Salary Remaining : $5,666,667
-Salary Average : $5,666,667
-Salary Average Remaining : $5,666,667
Kaiden Guhle $5,550,000 (6)
-Salary Remaining : $5,550,000
-Salary Average : $5,550,000
-Salary Average Remaining : $5,550,000
Philip Broberg $4,580,917 (2)
-Salary Remaining : $4,580,917
-Salary Average : $4,580,917
-Salary Average Remaining : $4,580,917
Alex Laferriere $4,100,000 (3)
-Salary Remaining : $4,100,000
-Salary Average : $4,100,000
-Salary Average Remaining : $4,100,000
Thomas Harley $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Joel Edmundson $3,850,000 (4)
-Salary Remaining : $3,850,000
-Salary Average : $3,850,000
-Salary Average Remaining : $3,850,000
Anthony Stolarz $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Macklin Celebrini $975,000 (3)
-Salary Remaining : $975,000
-Salary Average : $975,000
-Salary Average Remaining : $975,000
Total Pro Players21
Salary Commitment
Year 2025 : $134,542,671
Year 2026 : $132,042,671
Year 2027 : $123,461,754
Year 2028 : $112,720,087
Salary Average Commitment
Year 2025 : $134,542,671
Year 2026 : $132,042,671
Year 2027 : $123,461,754
Year 2028 : $112,720,087
Salary Cap with 1 Way Contract
Year 2025 : $134,542,671
Year 2026 : $132,042,671
Year 2027 : $123,461,754
Year 2028 : $112,720,087

Farm Players Salaries

Rutger McGroarty $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Zach Benson $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Carter Yakemchuk $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Aleksei Kolosov $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Calum Ritchie $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Simon Nemec $91,833 (3)
Salary Remaining : $91,833
Salary Average : $91,833
Salary Average Remaining : $91,833
Landon Slaggert $90,000 (2)
Salary Remaining : $90,000
Salary Average : $90,000
Salary Average Remaining : $90,000
Tanner Molendyk $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Jiri Kulich $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Nikita Grebyonkin $87,500 (2)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Brandt Clarke $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Total Farm Players11
Salary Commitment
Year 2025 : $1,001,583
Year 2026 : $1,001,583
Year 2027 : $824,083
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,001,583
Year 2026 : $1,001,583
Year 2027 : $824,083
Year 2028 : $0

Snowdogs



Arena Capacity - Ticket Price
Attendance - %

Arena NameByTor Bowl
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$103,389,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$658,529
Pro Estimated Expenses$103,389,053
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$103,389,053
Season Salary Cap$103,389,000
Estimate Under Maximum Salary Cap of $139,000,000$35,611,000
Estimate Over Minimum Salary Cap of $103,000,000 $389,000
Current Bank Account$133,722,958
Projected Bank Account$30,333,905

Pro Players Salaries

Jonathan Huberdeau $10,500,000 (8)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Evan Bouchard $10,500,000 (4)
-Salary Remaining : $10,500,000
-Salary Average : $10,500,000
-Salary Average Remaining : $10,500,000
Brock Faber $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Moxie Manslammer $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Chris Kreider $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Matt Roy $5,750,000 (6)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Phillip Danault $5,500,000 (6)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Mackenzie Blackwood $5,250,000 (5)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Adam Larsson $5,250,000 (4)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Evander Kane $5,125,000 (4)
-Salary Remaining : $5,125,000
-Salary Average : $5,125,000
-Salary Average Remaining : $5,125,000
Rickard Rakell $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Jamie Oleksiak $4,600,000 (5)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Trevor Moore $4,200,000 (5)
-Salary Remaining : $4,200,000
-Salary Average : $4,200,000
-Salary Average Remaining : $4,200,000
Ryan Donato $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Shane Pinto $3,750,000 (2)
-Salary Remaining : $3,750,000
-Salary Average : $3,750,000
-Salary Average Remaining : $3,750,000
Cody Glass $2,500,000 (2)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Kaapo Kahkonen $2,464,000 (3)
-Salary Remaining : $2,464,000
-Salary Average : $2,464,000
-Salary Average Remaining : $2,464,000
Connor Ingram $1,950,000 (2)
-Salary Remaining : $1,950,000
-Salary Average : $1,950,000
-Salary Average Remaining : $1,950,000
Brent Burns $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Vasily Podkolzin $1,000,000 (2)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Alec Regula $775,000 (2)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Evgeny Kuznetsov (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $775,000
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players22
Salary Commitment
Year 2025 : $103,389,000
Year 2026 : $101,614,000
Year 2027 : $91,639,000
Year 2028 : $89,175,000
Salary Average Commitment
Year 2025 : $103,389,000
Year 2026 : $101,614,000
Year 2027 : $91,639,000
Year 2028 : $89,175,000
Salary Cap with 1 Way Contract
Year 2025 : $103,389,000
Year 2026 : $101,614,000
Year 2027 : $91,639,000
Year 2028 : $89,175,000

Farm Players Salaries

Benoit-Olivier Groulx $280,500 (3)
Salary Remaining : $280,500
Salary Average : $280,500
Salary Average Remaining : $280,500
Morgan Barron $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Fedor Svechkov $142,900 (3)
Salary Remaining : $142,900
Salary Average : $142,900
Salary Average Remaining : $142,900
Kasperi Kapanen $130,000 (1)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Justin Barron $115,000 (2)
Salary Remaining : $115,000
Salary Average : $115,000
Salary Average Remaining : $115,000
Will Smith $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Leon Muggli $90,833 (3)
Salary Remaining : $90,833
Salary Average : $90,833
Salary Average Remaining : $90,833
Arttu Hyry $87,000 (2)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Owen Beck $85,333 (3)
Salary Remaining : $85,333
Salary Average : $85,333
Salary Average Remaining : $85,333
Donovan Sebrango $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Samuel Poulin $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Ryan O'Rourke $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
TJ Brodie $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players13
Salary Commitment
Year 2025 : $1,521,566
Year 2026 : $1,159,066
Year 2027 : $694,566
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,521,566
Year 2026 : $1,159,066
Year 2027 : $694,566
Year 2028 : $0

Steamers



Arena Capacity - Ticket Price
Attendance - %

Arena NameAnal Pouch
Level 1: 6000 - $99 - 0 - 0.00%
Level 2: 5000 - $69 - 0 - 0.00%
Level 3: 2000 - $49 - 0 - 0.00%
Level 4: 4000 - $29 - 0 - 0.00%
Luxury : 1000 - $199 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$121,250,000
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$772,293
Pro Estimated Expenses$121,250,001
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$121,250,001
Season Salary Cap$121,250,000
Estimate Under Maximum Salary Cap of $139,000,000$17,750,000
Estimate Over Minimum Salary Cap of $103,000,000 $18,250,000
Current Bank Account$117,208,257
Projected Bank Account($4,041,744)

Pro Players Salaries

Seth Jones $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Mark Stone $9,500,000 (8)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Andrei Vasilevskiy $9,500,000 (7)
-Salary Remaining : $9,500,000
-Salary Average : $9,500,000
-Salary Average Remaining : $9,500,000
Timo Meier $8,800,000 (8)
-Salary Remaining : $8,800,000
-Salary Average : $8,800,000
-Salary Average Remaining : $8,800,000
Douche Larouche $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Kevin Fiala $7,875,000 (7)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Anders Lee $7,000,000 (7)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Brayden Schenn $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Justin Faulk $6,500,000 (7)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Adam Pelech $5,750,000 (8)
-Salary Remaining : $5,750,000
-Salary Average : $5,750,000
-Salary Average Remaining : $5,750,000
Jake DeBrusk $5,500,000 (7)
-Salary Remaining : $5,500,000
-Salary Average : $5,500,000
-Salary Average Remaining : $5,500,000
Jean-Gabriel Pageau $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Conor Garland $4,950,000 (5)
-Salary Remaining : $4,950,000
-Salary Average : $4,950,000
-Salary Average Remaining : $4,950,000
Nick Foligno $4,500,000 (2)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Marcus Foligno $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Brayden McNabb $3,650,000 (3)
-Salary Remaining : $3,650,000
-Salary Average : $3,650,000
-Salary Average Remaining : $3,650,000
Patrick Kane $3,000,000 (1)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Mathieu Olivier $3,000,000 (6)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Zach Bogosian $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Joey Daccord $1,200,000 (1)
-Salary Remaining : $1,200,000
-Salary Average : $1,200,000
-Salary Average Remaining : $1,200,000
Jamie Benn $1,000,000 (1)
-Salary Remaining : $1,000,000
-Salary Average : $1,000,000
-Salary Average Remaining : $1,000,000
Jeff Petry $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $121,250,000
Year 2026 : $115,275,000
Year 2027 : $109,525,000
Year 2028 : $101,875,000
Salary Average Commitment
Year 2025 : $121,250,000
Year 2026 : $115,275,000
Year 2027 : $109,525,000
Year 2028 : $101,875,000
Salary Cap with 1 Way Contract
Year 2025 : $121,250,000
Year 2026 : $115,275,000
Year 2027 : $109,525,000
Year 2028 : $101,875,000

Farm Players Salaries

Brandon Tanev $250,000 (3)
Salary Remaining : $250,000
Salary Average : $250,000
Salary Average Remaining : $250,000
Isac Lundestrom $130,000 (2)
Salary Remaining : $130,000
Salary Average : $130,000
Salary Average Remaining : $130,000
Tye Kartye $125,000 (2)
Salary Remaining : $125,000
Salary Average : $125,000
Salary Average Remaining : $125,000
Martin Pospisil $100,000 (2)
Salary Remaining : $100,000
Salary Average : $100,000
Salary Average Remaining : $100,000
Jakub Dobes $92,500 (1)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Ryan Ufko $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Mike Benning $91,100 (3)
Salary Remaining : $91,100
Salary Average : $91,100
Salary Average Remaining : $91,100
Kim Saarinen $87,250 (2)
Salary Remaining : $87,250
Salary Average : $87,250
Salary Average Remaining : $87,250
Niko Huuhtanen $86,750 (3)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Tyson Hinds $82,944 (3)
Salary Remaining : $82,944
Salary Average : $82,944
Salary Average Remaining : $82,944
Ryan Winterton $82,833 (3)
Salary Remaining : $82,833
Salary Average : $82,833
Salary Average Remaining : $82,833
Stanislav Svozil $82,500 (3)
Salary Remaining : $82,500
Salary Average : $82,500
Salary Average Remaining : $82,500
Mathieu Cataford $80,167 (3)
Salary Remaining : $80,167
Salary Average : $80,167
Salary Average Remaining : $80,167
Noah Chadwick $80,056 (3)
Salary Remaining : $80,056
Salary Average : $80,056
Salary Average Remaining : $80,056
Jeremie Poirier $0 (1)
Salary Remaining : $0
Salary Average : $0
Salary Average Remaining : $0
Total Farm Players15
Salary Commitment
Year 2025 : $1,463,600
Year 2026 : $1,371,100
Year 2027 : $928,850
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,463,600
Year 2026 : $1,371,100
Year 2027 : $928,850
Year 2028 : $0

WaffleBots



Arena Capacity - Ticket Price
Attendance - %

Arena NameBalmoral Castle
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$104,389,280
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$664,900
Pro Estimated Expenses$104,389,300
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$104,389,300
Season Salary Cap$104,389,280
Estimate Under Maximum Salary Cap of $139,000,000$34,610,720
Estimate Over Minimum Salary Cap of $103,000,000 $1,389,280
Current Bank Account$128,757,766
Projected Bank Account$24,368,466

Pro Players Salaries

Raccoon Willie $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
John Carlson $8,000,000 (8)
-Salary Remaining : $8,000,000
-Salary Average : $8,000,000
-Salary Average Remaining : $8,000,000
Elias Lindholm $7,750,000 (7)
-Salary Remaining : $7,750,000
-Salary Average : $7,750,000
-Salary Average Remaining : $7,750,000
Anze Kopitar $7,000,000 (2)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Mikael Granlund $7,000,000 (3)
-Salary Remaining : $7,000,000
-Salary Average : $7,000,000
-Salary Average Remaining : $7,000,000
Hampus Lindholm $6,500,000 (8)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
Mattias Ekholm $6,250,000 (4)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Christian Dvorak $5,400,000 (1)
-Salary Remaining : $5,400,000
-Salary Average : $5,400,000
-Salary Average Remaining : $5,400,000
Thatcher Demko $5,000,000 (4)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Ben Chiarot $4,750,000 (4)
-Salary Remaining : $4,750,000
-Salary Average : $4,750,000
-Salary Average Remaining : $4,750,000
Ryan O'Reilly $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Connor Murphy $4,400,000 (1)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
John Tavares $4,389,280 (4)
-Salary Remaining : $4,389,280
-Salary Average : $4,389,280
-Salary Average Remaining : $4,389,280
Ryan Hartman $4,000,000 (3)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Erik Gudbranson $4,000,000 (4)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Tanner Jeannot $3,400,000 (5)
-Salary Remaining : $3,400,000
-Salary Average : $3,400,000
-Salary Average Remaining : $3,400,000
Mason Appleton $2,900,000 (2)
-Salary Remaining : $2,900,000
-Salary Average : $2,900,000
-Salary Average Remaining : $2,900,000
Karel Vejmelka $2,725,000 (2)
-Salary Remaining : $2,725,000
-Salary Average : $2,725,000
-Salary Average Remaining : $2,725,000
Anthony Mantha $2,500,000 (1)
-Salary Remaining : $2,500,000
-Salary Average : $2,500,000
-Salary Average Remaining : $2,500,000
Ryan Poehling $1,900,000 (2)
-Salary Remaining : $1,900,000
-Salary Average : $1,900,000
-Salary Average Remaining : $1,900,000
Brandon Duhaime $1,850,000 (2)
-Salary Remaining : $1,850,000
-Salary Average : $1,850,000
-Salary Average Remaining : $1,850,000
Michael McCarron $900,000 (2)
-Salary Remaining : $900,000
-Salary Average : $900,000
-Salary Average Remaining : $900,000
Jani Hakanpaa $775,000 (1)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $104,389,280
Year 2026 : $91,314,280
Year 2027 : $74,039,280
Year 2028 : $63,039,280
Salary Average Commitment
Year 2025 : $104,389,280
Year 2026 : $91,314,280
Year 2027 : $74,039,280
Year 2028 : $63,039,280
Salary Cap with 1 Way Contract
Year 2025 : $104,389,280
Year 2026 : $91,314,280
Year 2027 : $74,039,280
Year 2028 : $63,039,280

Farm Players Salaries

Anthony Beauvillier $275,000 (2)
Salary Remaining : $275,000
Salary Average : $275,000
Salary Average Remaining : $275,000
Cameron Whitehead $217,900 (3)
Salary Remaining : $217,900
Salary Average : $217,900
Salary Average Remaining : $217,900
Nico Sturm $200,000 (2)
Salary Remaining : $200,000
Salary Average : $200,000
Salary Average Remaining : $200,000
Sean Kuraly $185,000 (2)
Salary Remaining : $185,000
Salary Average : $185,000
Salary Average Remaining : $185,000
Albert Johansson $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Julian Lutz $92,333 (3)
Salary Remaining : $92,333
Salary Average : $92,333
Salary Average Remaining : $92,333
Cayden Primeau $89,000 (2)
Salary Remaining : $89,000
Salary Average : $89,000
Salary Average Remaining : $89,000
Brett Harrison $83,667 (3)
Salary Remaining : $83,667
Salary Average : $83,667
Salary Average Remaining : $83,667
Henrik Tikkanen $82,375 (1)
Salary Remaining : $82,375
Salary Average : $82,375
Salary Average Remaining : $82,375
Luke Kunin $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Simon Lundmark $77,500 (2)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players11
Salary Commitment
Year 2025 : $1,492,775
Year 2026 : $1,332,900
Year 2027 : $393,900
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,492,775
Year 2026 : $1,332,900
Year 2027 : $393,900
Year 2028 : $0

Warheads



Arena Capacity - Ticket Price
Attendance - %

Arena NameCOS Torwar
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$111,931,062
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$712,937
Pro Estimated Expenses$111,931,109
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$111,931,109
Season Salary Cap$111,931,062
Estimate Under Maximum Salary Cap of $139,000,000$27,068,938
Estimate Over Minimum Salary Cap of $103,000,000 $8,931,062
Current Bank Account$136,978,334
Projected Bank Account$25,047,225

Pro Players Salaries

Mitchell Marner $12,000,000 (8)
-Salary Remaining : $12,000,000
-Salary Average : $12,000,000
-Salary Average Remaining : $12,000,000
Luke Hughes $9,000,000 (7)
-Salary Remaining : $9,000,000
-Salary Average : $9,000,000
-Salary Average Remaining : $9,000,000
Brock Knuckledunker $8,500,000 (6)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Tim Stutzle $8,350,000 (8)
-Salary Remaining : $8,350,000
-Salary Average : $8,350,000
-Salary Average Remaining : $8,350,000
Lucas Raymond $8,075,000 (8)
-Salary Remaining : $8,075,000
-Salary Average : $8,075,000
-Salary Average Remaining : $8,075,000
Juraj Slafkovsky $7,600,000 (8)
-Salary Remaining : $7,600,000
-Salary Average : $7,600,000
-Salary Average Remaining : $7,600,000
Jaccob Slavin $6,396,062 (8)
-Salary Remaining : $6,396,062
-Salary Average : $6,396,062
-Salary Average Remaining : $6,396,062
Damon Severson $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Anton Lundell $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Adin Hill $4,900,000 (1)
-Salary Remaining : $4,900,000
-Salary Average : $4,900,000
-Salary Average Remaining : $4,900,000
John Marino $4,400,000 (6)
-Salary Remaining : $4,400,000
-Salary Average : $4,400,000
-Salary Average Remaining : $4,400,000
Jake Middleton $4,350,000 (3)
-Salary Remaining : $4,350,000
-Salary Average : $4,350,000
-Salary Average Remaining : $4,350,000
Lawson Crouse $4,300,000 (5)
-Salary Remaining : $4,300,000
-Salary Average : $4,300,000
-Salary Average Remaining : $4,300,000
Jack McBain $4,250,000 (5)
-Salary Remaining : $4,250,000
-Salary Average : $4,250,000
-Salary Average Remaining : $4,250,000
Jordan Greenway $4,000,000 (2)
-Salary Remaining : $4,000,000
-Salary Average : $4,000,000
-Salary Average Remaining : $4,000,000
Joseph Woll $3,660,000 (2)
-Salary Remaining : $3,660,000
-Salary Average : $3,660,000
-Salary Average Remaining : $3,660,000
Nicolas Roy $3,000,000 (5)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Radek Faksa $2,000,000 (3)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Jeremy Lauzon $2,000,000 (4)
-Salary Remaining : $2,000,000
-Salary Average : $2,000,000
-Salary Average Remaining : $2,000,000
Adam Klapka $1,250,000 (2)
-Salary Remaining : $1,250,000
-Salary Average : $1,250,000
-Salary Average Remaining : $1,250,000
Adam Fantilli $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Jackson LaCombe $925,000 (2)
-Salary Remaining : $925,000
-Salary Average : $925,000
-Salary Average Remaining : $925,000
Jack Finley $775,000 (3)
-Salary Remaining : $775,000
-Salary Average : $775,000
-Salary Average Remaining : $775,000
Total Pro Players23
Salary Commitment
Year 2025 : $111,931,062
Year 2026 : $107,031,062
Year 2027 : $97,196,062
Year 2028 : $89,121,062
Salary Average Commitment
Year 2025 : $111,931,062
Year 2026 : $107,031,062
Year 2027 : $97,196,062
Year 2028 : $89,121,062
Salary Cap with 1 Way Contract
Year 2025 : $111,931,062
Year 2026 : $107,031,062
Year 2027 : $97,196,062
Year 2028 : $89,121,062

Farm Players Salaries

Elmer Soderblom $112,500 (2)
Salary Remaining : $112,500
Salary Average : $112,500
Salary Average Remaining : $112,500
Marcel Marcel $112,200 (3)
Salary Remaining : $112,200
Salary Average : $112,200
Salary Average Remaining : $112,200
Charlie Lindgren $110,000 (2)
Salary Remaining : $110,000
Salary Average : $110,000
Salary Average Remaining : $110,000
Darren Raddysh $97,500 (2)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Axel Sandin-Pellikka $95,000 (2)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Sam Dickinson $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Corson Ceulemans $92,500 (3)
Salary Remaining : $92,500
Salary Average : $92,500
Salary Average Remaining : $92,500
Brad Lambert $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Logan Mailloux $87,500 (3)
Salary Remaining : $87,500
Salary Average : $87,500
Salary Average Remaining : $87,500
Miko Matikka $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Dylan Peterson $86,750 (2)
Salary Remaining : $86,750
Salary Average : $86,750
Salary Average Remaining : $86,750
Andrew Gibson $86,500 (3)
Salary Remaining : $86,500
Salary Average : $86,500
Salary Average Remaining : $86,500
Andrew Cristall $84,167 (3)
Salary Remaining : $84,167
Salary Average : $84,167
Salary Average Remaining : $84,167
Antti Tuomisto $81,375 (1)
Salary Remaining : $81,375
Salary Average : $81,375
Salary Average Remaining : $81,375
Ryan Suzuki $77,500 (1)
Salary Remaining : $77,500
Salary Average : $77,500
Salary Average Remaining : $77,500
Total Farm Players15
Salary Commitment
Year 2025 : $1,393,409
Year 2026 : $1,234,534
Year 2027 : $732,784
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,393,409
Year 2026 : $1,234,534
Year 2027 : $732,784
Year 2028 : $0

Yeasty Beavers



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanesten Dome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$129,452,381
Farm Players Total Salaries$0
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days157
Pro Expenses Per Days$824,537
Pro Estimated Expenses$129,452,309
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$129,452,309
Season Salary Cap$129,452,381
Estimate Under Maximum Salary Cap of $139,000,000$9,547,619
Estimate Over Minimum Salary Cap of $103,000,000 $26,452,381
Current Bank Account$75,841,018
Projected Bank Account($53,611,291)

Pro Players Salaries

Connor McDavid $12,500,000 (8)
-Salary Remaining : $12,500,000
-Salary Average : $12,500,000
-Salary Average Remaining : $12,500,000
David Pastrnak $11,250,000 (8)
-Salary Remaining : $11,250,000
-Salary Average : $11,250,000
-Salary Average Remaining : $11,250,000
Rasmus Dahlin $11,000,000 (8)
-Salary Remaining : $11,000,000
-Salary Average : $11,000,000
-Salary Average Remaining : $11,000,000
Hugher Dyldo $8,500,000 (8)
-Salary Remaining : $8,500,000
-Salary Average : $8,500,000
-Salary Average Remaining : $8,500,000
Jeremy Swayman $8,250,000 (7)
-Salary Remaining : $8,250,000
-Salary Average : $8,250,000
-Salary Average Remaining : $8,250,000
Alex Debrincat $7,875,000 (4)
-Salary Remaining : $7,875,000
-Salary Average : $7,875,000
-Salary Average Remaining : $7,875,000
Quinn Hughes $7,850,000 (6)
-Salary Remaining : $7,850,000
-Salary Average : $7,850,000
-Salary Average Remaining : $7,850,000
Kyle Connor $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Tage Thompson $7,142,857 (7)
-Salary Remaining : $7,142,857
-Salary Average : $7,142,857
-Salary Average Remaining : $7,142,857
Lukas Dostal $6,500,000 (5)
-Salary Remaining : $6,500,000
-Salary Average : $6,500,000
-Salary Average Remaining : $6,500,000
MacKenzie Weegar $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Anthony Cirelli $6,250,000 (8)
-Salary Remaining : $6,250,000
-Salary Average : $6,250,000
-Salary Average Remaining : $6,250,000
Brad Marchand $5,250,000 (6)
-Salary Remaining : $5,250,000
-Salary Average : $5,250,000
-Salary Average Remaining : $5,250,000
Nikita Zadorov $5,000,000 (6)
-Salary Remaining : $5,000,000
-Salary Average : $5,000,000
-Salary Average Remaining : $5,000,000
Alex Vlasic $4,600,000 (6)
-Salary Remaining : $4,600,000
-Salary Average : $4,600,000
-Salary Average Remaining : $4,600,000
Matt Duchene $4,500,000 (4)
-Salary Remaining : $4,500,000
-Salary Average : $4,500,000
-Salary Average Remaining : $4,500,000
Aliaksei Protas $3,375,000 (5)
-Salary Remaining : $3,375,000
-Salary Average : $3,375,000
-Salary Average Remaining : $3,375,000
Nic Dowd $3,000,000 (2)
-Salary Remaining : $3,000,000
-Salary Average : $3,000,000
-Salary Average Remaining : $3,000,000
Jordan Spence $1,500,000 (2)
-Salary Remaining : $1,500,000
-Salary Average : $1,500,000
-Salary Average Remaining : $1,500,000
Logan Cooley $950,000 (3)
-Salary Remaining : $950,000
-Salary Average : $950,000
-Salary Average Remaining : $950,000
Logan Thompson $766,667 (2)
-Salary Remaining : $766,667
-Salary Average : $766,667
-Salary Average Remaining : $766,667
Total Pro Players21
Salary Commitment
Year 2025 : $129,452,381
Year 2026 : $129,452,381
Year 2027 : $124,185,714
Year 2028 : $123,235,714
Salary Average Commitment
Year 2025 : $129,452,381
Year 2026 : $129,452,381
Year 2027 : $124,185,714
Year 2028 : $123,235,714
Salary Cap with 1 Way Contract
Year 2025 : $129,452,381
Year 2026 : $129,452,381
Year 2027 : $124,185,714
Year 2028 : $123,235,714

Farm Players Salaries

Mason Lohrei $320,000 (2)
Salary Remaining : $320,000
Salary Average : $320,000
Salary Average Remaining : $320,000
Jacob Fowler $242,400 (3)
Salary Remaining : $242,400
Salary Average : $242,400
Salary Average Remaining : $242,400
Artyom Levshunov $97,500 (3)
Salary Remaining : $97,500
Salary Average : $97,500
Salary Average Remaining : $97,500
Leo Carlsson $95,000 (3)
Salary Remaining : $95,000
Salary Average : $95,000
Salary Average Remaining : $95,000
Matvei Gridin $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Beckett Sennecke $94,250 (3)
Salary Remaining : $94,250
Salary Average : $94,250
Salary Average Remaining : $94,250
Matt Savoie $88,667 (2)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Joakim Kemell $88,667 (3)
Salary Remaining : $88,667
Salary Average : $88,667
Salary Average Remaining : $88,667
Matthew Poitras $87,000 (3)
Salary Remaining : $87,000
Salary Average : $87,000
Salary Average Remaining : $87,000
Zachary L'Heureux $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Brennan Othmann $86,333 (3)
Salary Remaining : $86,333
Salary Average : $86,333
Salary Average Remaining : $86,333
Ilya Protas $85,667 (3)
Salary Remaining : $85,667
Salary Average : $85,667
Salary Average Remaining : $85,667
Ethan Del Mastro $85,583 (3)
Salary Remaining : $85,583
Salary Average : $85,583
Salary Average Remaining : $85,583
Felix Unger Sorum $80,333 (3)
Salary Remaining : $80,333
Salary Average : $80,333
Salary Average Remaining : $80,333
Total Farm Players14
Salary Commitment
Year 2025 : $1,631,983
Year 2026 : $1,631,983
Year 2027 : $1,223,316
Year 2028 : $0
Salary Average Commitment
Year 2025 : $1,631,983
Year 2026 : $1,631,983
Year 2027 : $1,223,316
Year 2028 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $139,000,000
Available Cap Space

Over Minimum of
$103,000,000

Pro Players

Farm Players

Total Players

Aces $96,081,928 $118,242,832 $20,757,168 $15,242,832 231740
Bunnies $76,625,498 $108,250,000 $30,750,000 $5,250,000 232649
Chiefs $114,184,009 $106,096,189 $32,903,811 $3,096,189 231437
Clan $138,209,646 $103,435,500 $35,564,500 $435,500 241539
Cunts $146,169,725 $104,301,959 $34,698,041 $1,301,959 22729
Fletushkas $103,584,488 $117,473,333 $21,526,667 $14,473,333 221032
Flyers $129,804,459 $114,102,381 $24,897,619 $11,102,381 231942
Giants $103,201,715 $131,203,790 $7,796,210 $28,203,790 231437
Gladiators $96,000,401 $126,726,191 $12,273,809 $23,726,191 221941
Jets $97,424,064 $138,800,000 $200,000 $35,800,000 231740
Mariners $162,167,596 $109,042,357 $29,957,643 $6,042,357 231841
Meltdown $47,625,420 $112,362,500 $26,637,500 $9,362,500 231639
Mongoloids $99,135,115 $106,449,667 $32,550,333 $3,449,667 231538
Oilers $82,837,448 $121,737,500 $17,262,500 $18,737,500 231639
Phantoms $90,972,124 $128,805,714 $10,194,286 $25,805,714 231841
Riots $133,672,971 $111,322,832 $27,677,168 $8,322,832 221032
Shitbirds $72,030,976 $134,542,671 $4,457,329 $31,542,671 211132
Snowdogs $133,722,958 $103,389,000 $35,611,000 $389,000 221335
Steamers $117,208,257 $121,250,000 $17,750,000 $18,250,000 231538
WaffleBots $128,757,766 $104,389,280 $34,610,720 $1,389,280 231134
Warheads $136,978,334 $111,931,062 $27,068,938 $8,931,062 231538
Yeasty Beavers $75,841,018 $129,452,381 $9,547,619 $26,452,381 211435